Airbnb Profitability in 2025: How to Calculate True Costs Before You List
Turning a spare room, condo, or ADU into a short-term rental can work—if the math does. In 2025, regulation is tighter, competition is sharper, and guest expectations are higher. This guide walks you through the real numbers so you can project profit accurately and avoid costly surprises.
Understanding Airbnb Profitability
Profit comes from more than nightly rate minus cleaning. You must layer in occupancy variability, platform fees, taxes, insurance, utilities, wear and tear, and potential management costs. The right approach is a 12-month forecast that blends realistic ADR (average daily rate) with seasonality and all operating expenses to reach a conservative net figure.
Key Rules or Steps
Separate revenue drivers from assumptions
Use realistic annual occupancy (often 50%–70% depending on market) and a seasonal ADR curve. Fridays and peak months are not year-round.Price for the calendar you actually have
Weeknights, off-season weeks, and event gaps pull ADR down. Model ADR by month, not one flat rate.List every expense category
Mortgage or rent, taxes, STR insurance, utilities, internet/TV, supplies, cleaning per turnover, platform fees, maintenance reserve, permits, lodging taxes, and optional management.Add seasonality and downtime
Expect 20%–40% swings between peak and slow periods. Plan minimum stays and discounts to keep shoulder months profitable.Run a stress test
Recalculate with 20% lower occupancy, $30 lower ADR, and a one-time repair. If you still cash flow, your plan is resilient.
Why It Matters for Investors
Accurate underwriting protects capital and time. A clear, conservative pro forma helps you compare short-term vs. long-term strategies, set reserve targets, decide on self-management vs. co-hosting, and avoid overpaying for a property that only works on perfect assumptions.
Step-by-Step Process
Gather market inputs
Use an STR calculator that pulls local ADR and occupancy for your ZIP code. Note monthly seasonality, not just the annual average.Build a 12-month revenue model
Multiply monthly ADR by expected booked nights (occupancy × available nights). Include cleaning fees if you keep them, or treat them as pass-through if paid by guests to cleaners.Itemize operating expenses
Mortgage or rent, property tax, insurance (STR-specific)
Utilities: power, gas, water, trash, high-speed Wi-Fi, streaming
Cleaning: rate per turnover × expected turns
Platform fees: typically about 3% of host payout
Supplies and restocking: linens, toiletries, kitchen basics
Maintenance reserve: set aside 5%–10% of gross revenue
Licensing/permit fees and inspections (annualize)
Lodging/occupancy taxes (host-collected in some areas)
Optional co-host/management: 10%–30% of gross bookings
Add example math
Example: 2-bed condoRevenue: $200 ADR × 20 nights = $4,000/month
Costs: $2,500 mortgage/tax/insurance; $300 utilities; $500 cleaning (4 turns × $125); $200 repairs reserve; ~$120 platform fee
Net: $4,000 − $3,620 = $380/month
Layer in taxes
Plan for federal/state income tax on net income. Keep records for deductions (interest, taxes, insurance, cleaning, supplies, repairs, depreciation). Consult a tax professional on Schedule E vs. Schedule C.Stress test
Recalculate with 20% fewer nights, ADR down $30, and a $3,000 repair spread over a year. If net turns negative, reconsider pricing, renovations, or management strategy.
Common Mistakes to Avoid
Assuming 100% occupancy or peak ADR year-round
Ignoring slow months and midweek softness
Underestimating cleaning frequency and turnover costs
Relying solely on platform protections instead of STR insurance
Skipping permits, lodging taxes, or local compliance rules
Forgetting replenishment and replacement cycles for linens, towels, and small appliances
Treating an STR as passive income without accounting for messaging, vendor coordination, and reviews
How Rent Live Play Helps
Rent Live Play partners with investors and owners to build accurate pro formas, set conservative pricing and occupancy targets, and launch compliant, high-performing listings. Our co-hosting team handles dynamic pricing, guest communication, turnovers, and review strategy—so you keep more profit with top-ranked properties. Reach out to learn how we turn projections into dependable NOI.
Disclaimer:
This article is for informational purposes only and does not constitute legal, financial, or investment advice. Always consult with qualified professionals before entering into any real estate transaction.